Micro Financial Statements From 2010 to 2022

MFGP
 Stock
  

USD 3.17  0.02  0.63%   

Micro Focus financial statements provide useful quarterly and yearly information to potential Micro Focus Intl investors about the company's current and past financial position, as well as its overall management performance and changes in financial position over time. Historical trend examination of various income statement and balance sheet accounts found on Micro Focus financial statements helps investors assess Micro Focus' valuation, profitability, and current liquidity needs.
There are currently one hundred eleven fundamental ratios for Micro Focus that can be evaluated and compared over time across peers in the industry. Make sure you check Micro Focus' last-minute fundamentals against the trend between 2010 and 2022 to make sure the company can sustain itself down the road.
Micro Focus Revenue Per Employee is very stable at the moment as compared to the past year. Micro Focus reported last year Revenue Per Employee of 284,581. As of 7th of July 2022, Average Assets is likely to grow to about 10.6 B, while Earnings before Tax are likely to drop (492.4 M).
  
Refresh
Check Micro Focus financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among Micro main balance sheet or income statement drivers, such as Direct Expenses of 753.8 M, Cost of Revenue of 804.5 M or Gross Profit of 2.4 B, as well as many exotic indicators such as Interest Coverage of 0.96, Long Term Debt to Equity of 1.18 or PPandE Turnover of 37.98. Micro financial statements analysis is a perfect complement when working with Micro Focus Valuation or Volatility modules. It can also supplement various Micro Focus Technical models. Additionally, see the analysis of Micro Focus Correlation against competitors.

Micro Focus Revenues

3.18 Billion

Micro Focus Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Total Assets12.1 B11.9 B8.1 B
Increasing
Slightly volatile
Cash and Equivalents598.8 M642.2 M331.1 M
Increasing
Slightly volatile
Investments10.3 M10.3 M11.3 M
Decreasing
Slightly volatile
Investments Non Current10.3 M10.3 M11.3 M
Decreasing
Slightly volatile
Deferred Revenue1.3 B1.3 BB
Increasing
Slightly volatile
Property Plant and Equipment Net241.3 M262.9 M123.2 M
Increasing
Slightly volatile
Inventory108 K115 K82.4 K
Increasing
Slightly volatile
Tax Assets151.5 M140.4 M42.4 M
Increasing
Slightly volatile
Trade and Non Trade Receivables976.7 MB596 M
Increasing
Slightly volatile
Trade and Non Trade Payables570.8 M590.2 M353.1 M
Increasing
Slightly volatile
Goodwill and Intangible Assets9.8 B9.3 B6.8 B
Increasing
Slightly volatile
Total Liabilities8.4 B8.7 B5.3 B
Increasing
Slightly volatile
Shareholders Equity3.7 B3.2 B2.8 B
Increasing
Slightly volatile
Accumulated Retained Earnings Deficit(1 B)(1 B)531.7 M
Decreasing
Slightly volatile
Current Assets1.6 B1.8 B960.5 M
Increasing
Slightly volatile
Assets Non Current10.4 B10.1 B7.1 B
Increasing
Slightly volatile
Current LiabilitiesB2.1 B1.4 B
Increasing
Slightly volatile
Liabilities Non Current6.4 B6.6 B3.9 B
Increasing
Slightly volatile
Tax Liabilities945.7 M902.9 M559.8 M
Increasing
Slightly volatile
Total Debt5.2 B5.5 B3.1 B
Increasing
Slightly volatile
Debt Current128.2 M155.1 M80.3 M
Increasing
Slightly volatile
Debt Non Current5.1 B5.3 BB
Increasing
Slightly volatile
Shareholders Equity USD3.7 B3.2 B2.8 B
Increasing
Slightly volatile
Cash and Equivalents USD598.8 M642.2 M331.1 M
Increasing
Slightly volatile
Total Debt USD5.2 B5.5 B3.1 B
Increasing
Slightly volatile
Accounts Payable498.1 M461.7 M185.6 M
Increasing
Slightly volatile
Receivables860.6 M797.7 M499.5 M
Increasing
Slightly volatile
Inventories118 K115 K145.7 K
Decreasing
Slightly volatile

Micro Focus Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Revenues3.2 B3.3 B2.5 B
Increasing
Slightly volatile
Cost of Revenue804.5 M892.7 M569.5 M
Increasing
Slightly volatile
Selling General and Administrative Expense2.2 B2.1 B1.5 B
Increasing
Slightly volatile
Research and Development Expense534 M600.1 M360.3 M
Increasing
Slightly volatile
Operating Expenses2.8 B2.7 B1.9 B
Increasing
Slightly volatile
Interest Expense280.4 M290 M175.7 M
Increasing
Slightly volatile
Income Tax Expense(76.4 M)(74.4 M)(10.8 M)
Decreasing
Slightly volatile
Consolidated Income(412.1 M)(382 M)(8.8 M)
Decreasing
Stable
Net Income to Non Controlling Interests(277.1 K)(270 K)(90.5 K)
Decreasing
Slightly volatile
Net Income(412.1 M)(382 M)(8.9 M)
Decreasing
Stable
Net Income Common Stock(412.1 M)(382 M)(8.9 M)
Decreasing
Stable
Weighted Average Shares304.3 M302.7 M349.4 M
Decreasing
Slightly volatile
Weighted Average Shares Diluted259.7 M302.1 M251.2 M
Increasing
Slightly volatile
Earning Before Interest and Taxes EBIT(247.5 M)(229.4 M)103.9 M
Decreasing
Stable
Revenues USD3.2 B3.3 B2.5 B
Increasing
Slightly volatile
Net Income Common Stock USD(412.1 M)(382 M)(8.9 M)
Decreasing
Stable
Earning Before Interest and Taxes USD(247.5 M)(229.4 M)103.9 M
Decreasing
Stable
Gross Profit2.4 B2.4 B1.9 B
Increasing
Slightly volatile
Operating Income(257.9 M)(239 M)16.4 M
Decreasing
Slightly volatile
Direct Expenses753.8 M698.7 M431.6 M
Increasing
Slightly volatile

Micro Focus Cash Flow Statement

Current ValueLast YearHistorical Average 10 Year Trend
Net Cash Flow Investment Acquisitions and Disposals1.6 M1.5 M(167 M)
Increasing
Slightly volatile
Net Cash Flow from Financing(292.8 M)(271.4 M)(478.4 M)
Decreasing
Slightly volatile
Issuance Repayment of Debt Securities (188 M)(174.2 M)(65.7 M)
Decreasing
Slightly volatile
Issuance Purchase of Equity Shares(26 M)(24.1 M)13.8 M
Decreasing
Slightly volatile
Net Cash Flow from Investing(89.6 M)(87.3 M)223.9 M
Increasing
Stable
Net Cash Flow from Operations863.8 M794.1 M680.4 M
Increasing
Slightly volatile
Net Cash Flow or Change in Cash and Cash Equivalents(165.2 M)(160.9 M)106.5 M
Decreasing
Slightly volatile

Financial Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Earnings per Basic Share(1.22)(1.13)(0.2926)
Decreasing
Stable
Earnings per Diluted Share(1.22)(1.13)(0.3011)
Decreasing
Stable
Earnings per Basic Share USD(1.22)(1.13)(0.2926)
Decreasing
Stable
Dividends per Basic Common Share0.230.220.9875
Decreasing
Slightly volatile
Return on Average Equity(0.14)(0.13)0.0647
Decreasing
Slightly volatile
Return on Average Assets(0.0379)(0.0351)0.0392
Decreasing
Slightly volatile
Return on Invested Capital(0.0554)(0.0513)0.1803
Decreasing
Slightly volatile
Gross Margin0.670.660.7642
Decreasing
Slightly volatile
Profit Margin(0.14)(0.13)0.0084
Decreasing
Slightly volatile
EBITDA Margin(0.0813)(0.0792)0.051
Decreasing
Stable
Return on Sales(0.0813)(0.0792)0.051
Decreasing
Stable
Asset Turnover0.30.310.2354
Increasing
Slightly volatile
Payout Ratio(0.19)(0.17)0.1815
Decreasing
Slightly volatile
Enterprise Value over EBITDA(20.91)(20.37)(2.2386)
Decreasing
Slightly volatile
Enterprise Value over EBIT(21.24)(20.7)(2.3802)
Decreasing
Slightly volatile
Price to Earnings Ratio(3.59)(3.5)1.575
Decreasing
Slightly volatile
Sales per Share7.857.768.9451
Decreasing
Slightly volatile
Price to Sales Ratio0.60.511.1832
Decreasing
Slightly volatile
Price to Book Value0.520.530.6974
Decreasing
Slightly volatile
Debt to Equity Ratio2.793.071.9856
Increasing
Slightly volatile
Dividend Yield0.04530.04410.0913
Decreasing
Stable
Current Ratio0.960.990.6578
Increasing
Slightly volatile
Free Cash Flow per Share1.941.672.5019
Decreasing
Slightly volatile
Book Value per Share8.937.5514.6281
Decreasing
Slightly volatile
Tangible Assets Book Value per Share7.447.835.3511
Increasing
Slightly volatile
Total Assets Per Share24.1129.9621.6612
Increasing
Slightly volatile
Cash Flow Per Share1.511.821.5353
Increasing
Slightly volatile
Return on Investment(4.12)(4.01)16.3547
Decreasing
Slightly volatile
Operating Margin(10.81)(10.53)7.1581
Decreasing
Slightly volatile
Calculated Tax Rate(2.3 K)(2.3 K)(953)
Decreasing
Slightly volatile
Receivables Turnover4.814.254.641
Decreasing
Slightly volatile
Inventory TurnoverK4.7 K2.9 K
Increasing
Slightly volatile
PPandE Turnover37.9839.4431.3083
Increasing
Very volatile
Cash and Equivalents Turnover7.265.157.5083
Decreasing
Slightly volatile
Accounts Payable Turnover12.538.9319.7353
Increasing
Stable
Accrued Expenses Turnover7.827.347.3252
Decreasing
Stable
Interest Coverage0.960.9497.9808
Decreasing
Very volatile
Long Term Debt to Equity1.181.441.1407
Increasing
Stable
Quick Ratio0.590.70.5519
Increasing
Slightly volatile
Net Current Assets as percentage of Total Assets0.430.4(17.6695)
Increasing
Slightly volatile
Revenue to Assets0.420.320.4222
Decreasing
Slightly volatile

Micro Focus Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Earnings before Tax(492.4 M)(456.4 M)(20 M)
Decreasing
Stable
Earnings Before Interest Taxes and Depreciation Amortization EBITDA(247.5 M)(229.4 M)103.9 M
Decreasing
Stable
Earnings Before Interest Taxes and Depreciation Amortization USD(247.5 M)(229.4 M)103.9 M
Decreasing
Stable
Market Capitalization1.8 B1.5 B3.9 B
Decreasing
Slightly volatile
Enterprise Value5.3 B5.2 B6.5 B
Decreasing
Slightly volatile
Invested Capital4.9 B5.4 B2.7 B
Increasing
Slightly volatile
Average Equity3.5 B2.7 B5.9 B
Decreasing
Slightly volatile
Average Assets10.6 B9.7 B14.1 B
Decreasing
Slightly volatile
Invested Capital Average4.1 B4.1 B4.7 B
Decreasing
Slightly volatile
Tangible Asset Value2.3 B2.6 B1.2 B
Increasing
Slightly volatile
Free Cash Flow786.6 M719.1 M619.9 M
Increasing
Slightly volatile
Revenue Per Employee314.7 K284.6 K297.6 K
Decreasing
Slightly volatile
Net Income Per Employee(289 K)(281.6 K)(33.8 K)
Decreasing
Slightly volatile

Micro Fundamental Market Drivers

Shares Short Prior Month1.44M
Average Daily Volume Last 10 Day532.14k
Average Daily Volume In Three Month416.92k
Date Short Interest29th of April 2022
Fifty Day Average4.4394
Two Hundred Day Average5.0827

Micro Upcoming Events

Upcoming Quarterly Report8th of February 2022
Next Fiscal Quarter End31st of October 2021
Next Fiscal Year End8th of February 2022
Last Quarter Report31st of July 2021
Last Financial Announcement31st of October 2020

About Micro Focus Financial Statements

There are typically three primary documents that fall into the category of financial statements. These documents include Micro Focus income statement, its balance sheet, and the statement of cash flows. Micro Focus investors use historical funamental indicators, such as Micro Focus's revenue or net income, to determine how well the company is positioned to perform in the future. Although Micro Focus investors may use each financial statement separately, they are all related. The changes in Micro Focus's assets and liabilities, for example, are also reflected in the revenues and expenses that we see on Micro Focus's income statement, which results in the company's gains or losses. Cash flows can provide more information regarding cash listed on a balance sheet, but not equivalent to net income shown on the income statement. We offer a historical overview of the basic patterns found on Micro Focus Financial Statements. Understanding these patterns can help to make the right decision on long term investment in Micro Focus. Please read more on our technical analysis and fundamental analysis pages.
Last ReportedProjected for 2022
Deferred Revenue1.3 B1.3 B
Cost of Revenue892.7 M804.5 M
Revenues3.3 B3.2 B
Revenue to Assets 0.32  0.42 
Revenue Per Employee284.6 K314.7 K
Micro Focus International plc operates in the enterprise software business in the United Kingdom, the United States, Germany, Canada, France, Japan, and internationally. The company was founded in 1976 and is headquartered in Newbury, the United Kingdom. Micro Focus operates under SoftwareInfrastructure classification in the United States and is traded on New York Stock Exchange. It employs 11355 people.

Be your own money manager

Our tools can tell you how much better you can do entering a position in Micro Focus without increasing your portfolio risk or giving up expected return. As an individual investor, you need to find a reliable way to track all your investment portfolios. However, your requirements will often be based on how much of the process you decide to do yourself. In addition to allowing all investors analytical transparency into all their portfolios, our tools can evaluate.risk-adjusted returns of your individual positions relative to your overall portfolio.

Did you try this?

Run Portfolio Optimization Now

   

Portfolio Optimization

Compute new portfolio that will generate highest expected return given your specified tolerance for risk
All  Next Launch Module

Becoming a Better Investor with Macroaxis

Macroaxis puts the power of mathematics on your side. We analyze your portfolios and positions such as Micro Focus Intl using complex mathematical models and algorithms, but make them easy to understand. There is no real person involved in your portfolio analysis. We perform a number of calculations to compute absolute and relative portfolio volatility, correlation between your assets, value at risk, expected return as well as over 100 different fundamental and technical indicators.

Build Optimal Portfolios

Align your risk with return expectations

Fix your portfolio
By capturing your risk tolerance and investment horizon Macroaxis technology of instant portfolio optimization will compute exactly how much risk is acceptable for your desired return expectations
Additionally, see the analysis of Micro Focus Correlation against competitors. Note that the Micro Focus Intl information on this page should be used as a complementary analysis to other Micro Focus' statistical models used to find the right mix of equity instruments to add to your existing portfolios or create a brand new portfolio. You can also try Piotroski F Score module to get Piotroski F Score based on binary analysis strategy of nine different fundamentals.

Complementary Tools for Micro Stock analysis

When running Micro Focus Intl price analysis, check to measure Micro Focus' market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Micro Focus is operating at the current time. Most of Micro Focus' value examination focuses on studying past and present price action to predict the probability of Micro Focus' future price movements. You can analyze the entity against its peers and financial market as a whole to determine factors that move Micro Focus' price. Additionally, you may evaluate how the addition of Micro Focus to your portfolios can decrease your overall portfolio volatility.
Sync Your Broker
Sync your existing holdings, watchlists, positions or portfolios from thousands of online brokerage services, banks, investment account aggregators and robo-advisors.
Go
Portfolio File Import
Quickly import all of your third-party portfolios from your local drive in csv format
Go
Idea Optimizer
Use advanced portfolio builder with pre-computed micro ideas to build optimal portfolio
Go
CEO Directory
Screen CEOs from public companies around the world
Go
Commodity Channel Index
Use Commodity Channel Index to analyze current equity momentum
Go
Positions Ratings
Determine portfolio positions ratings based on digital equity recommendations. Macroaxis instant position ratings are based on combination of fundamental analysis and risk-adjusted market performance
Go
Price Transformation
Use Price Transformation models to analyze depth of different equity instruments across global markets
Go
Equity Analysis
Research over 250,000 global equities including funds, stocks and ETFs to find investment opportunities
Go
Is Micro Focus' industry expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Micro Focus. If investors know Micro will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Micro Focus listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth YOY
1.45
Market Capitalization
1.1 B
Quarterly Revenue Growth YOY
-0.11
Return On Assets
-9.0E-4
Return On Equity
-0.0855
The market value of Micro Focus Intl is measured differently than its book value, which is the value of Micro that is recorded on the company's balance sheet. Investors also form their own opinion of Micro Focus' value that differs from its market value or its book value, called intrinsic value, which is Micro Focus' true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Micro Focus' market value can be influenced by many factors that don't directly affect Micro Focus' underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Micro Focus' value and its price as these two are different measures arrived at by different means. Investors typically determine Micro Focus value by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Micro Focus' price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.